Name of City and/or County:
Springfield
Name of Plan or Project:
Jordan Valley Park TIF
Report Period:
7/1/2008 to 6/30/2009
Name of the Person Who Prepared this Annual Report:
Mary Lilly Smith, E.D. Director
City or County Contact Agency:
Mary Lilly Smith, E.D. Director
Private Sector Developer:
City of Springfield and Hammons
Original Date Plan/Project Approved:
10/23/2000
Most Recent Plan Amendment:
11/13/2001
School District:
Springfield R-12
Approximately 30 blocks in the central business district of the city of Springfield, bound by the BNSF tracks on the north, Walnut Street properties south lines on the south, National Avenue on the east and Jefferson Avenue on the west.
Description of Plan/Project:
Rehabilitation of former blighted industrial area into parks, water features, civic center & exposition hall, recreational ice facility, minor league baseball facility and a business-class hotel and conference facility.
Plan/Project Status:
Fully Operational & Under Construction
How was the "but-for" Determination Made?:
Unusual/extraordinary costs made project financially unfeasible in the market, required significant public infrastructure investment to remedy existing inadequate conditions and capacity to support development and required parcel ass'y and/or relo costs.
Number of Relocated Residences During This Report Period:
0
Number of Relocated Businesses During This Report Period:
0
Number of Parcels Acquired Through Use of Eminent Domain Power During This Report Period:
Identify Any Businesses That Have Relocation to the Redevelopment Area During this Report Period:
Estimate of New Jobs:
335
Estimate of Retained Jobs:
10
TIF REVENUE DEPOSITS TO THE SPECIAL ALLOCATION FUND AS OF THE REPORT DATE:
Payments in Lieu of Taxes (PILOTs):
Total Received since inception:
$432,050.00
Amount on Hand:
$0.00
Economic Activity Taxes (EATs):
Total Received since inception:
$182,616.77
Amount on Hand:
$307.82
Total Revenue on hand in the Special Allocation Fund as of Report Date:
EXPENDITURES FOR TOTAL PROJECT COSTS FUNDED BY TIF:
Total Since Inception:
Report Period Only:
Public Infrastructure (streets, utilities, etc):
Site Development (grading, dirt moving, etc):
Rehab of Existing Buildings:
Acquisition of Land or Buildings:
AMOUNT PAID ON DEBT SERVICES:
Payments of principal and interest on outstanding bonded debt:
Since Inception:
$6,057,906.00
This Reporting Period:
$962,913.00
Reimbursement of developer for eligible cost:
This Reporting Period:
$0.00
Reimbursement to city/county (or other public entity) for eligible costs:
This Reporting Period:
$0.00
ANTICIPATED TIF REIMBURSEMENT COSTS:
Public Infrasture and Site Development Costs:
$2,600,000.00
Property Acquisition and Relocation Costs:
$0.00
Project Implementation Costs:
$18,500,000.00
Total Anticipated TIF Reimbursable Project Costs:
$22,100,000.00
ANTICIPATED TOTAL PROJECT COSTS:
$150,545,000.00
TIF FINANCING METHOD:
Other Bond
MATURITY OF TIF OBLIGATIONS:
Original Estimate (# of Years to Retirement):
23
Current Anticipated Estimate (# of Year to Retirement):
23
ESTIMATED INCREASE IN TAX GENERATION:
Original Assessed Value of the Redevelopment Project:
$7,901,230.00
Assessed Valuation Added to the Redevelopment Project:
$474,160.00
Anticipated Assessed Value at Time of District Termination:
$12,928,648.00
Total Amount of Base Year EATs:
$1,757,951.00
Total Amount of Base Year PILOTs:
$188,946.38
Total Annual EATs Anticipated at Time of District Termination:
$313,516.00
Total Annual PILOTs Anticipated at Time of District Termination:
$580,496.00
Percentage of EATs Captured:
50%
Total Years Anticipated to Capture EATs:
23
Percentage of PILOTs Captured:
100%
Total Years Anticipated to Capture PILOTs:
23
