View Tif

Section 1: Description of the Plan and Project

Name of City and/or County:

Cameron

Name of Plan or Project:

Crossroads Development Plan TIF

Report Period:

10/1/2006 to 9/30/2007

Name of the Person Who Prepared this Annual Report:

Shellby L. Hendee, CEcD

Contact Information:

City or County Contact Agency:

Shellby L. Hendee, CEcD, Development Director

Phone:

816-632-2177

Private Sector Developer:

Person:

Phone:

Original Date Plan/Project Approved:

Ordinance Number:

Most Recent Plan Amendment:

Ordinance Number:

State House District:

State Senate District:

School District:

Location:

Crossroads Shopping Center and adjacent areas in Cameron

Description of Plan/Project:

Development of the Crossroads Shopping Center and related public infrastructure.

Plan/Project Status:

Not stated

Area Type:

Not Stated

How was the "but-for" Determination Made?:

Not stated

Number of Relocated Residences During This Report Period:

Number of Relocated Businesses During This Report Period:

Number of Parcels Acquired Through Use of Eminent Domain Power During This Report Period:

Identify Any Businesses That Have Relocation to the Redevelopment Area During this Report Period:

- None -

Estimate of New Jobs:

Actual To Date:

500

Estimate of Retained Jobs:

Actual To Date:

Section 2: Tax Increment Financing Revenues

TIF REVENUE DEPOSITS TO THE SPECIAL ALLOCATION FUND AS OF THE REPORT DATE:

Payments in Lieu of Taxes (PILOTs):

Total Received since inception:

$479,409.00

Amount on Hand:
(As of Report Date)

$0.00

Economic Activity Taxes (EATs):

Total Received since inception:

$2,395,281.00

Amount on Hand:
(As of Report Date)

$0.00

Total Revenue on hand in the Special Allocation Fund as of Report Date:

$0.00

EXPENDITURES FOR TOTAL PROJECT COSTS FUNDED BY TIF:

Total Since Inception:

Report Period Only:

Public Infrastructure (streets, utilities, etc):

$2,249,000.00

$94,287.00

Site Development (grading, dirt moving, etc):

Rehab of Existing Buildings:

Acquisition of Land or Buildings:

Other:

AMOUNT PAID ON DEBT SERVICES:

Payments of principal and interest on outstanding bonded debt:

Since Inception:

This Reporting Period:

Reimbursement of developer for eligible cost:

Since Inception:

This Reporting Period:

Reimbursement to city/county (or other public entity) for eligible costs:

Since Inception:

$2,150,000.00

This Reporting Period:

$0.00

ANTICIPATED TIF REIMBURSEMENT COSTS:

Public Infrasture and Site Development Costs:

$2,249,000.00

Property Acquisition and Relocation Costs:

Project Implementation Costs:

Other:

Total Anticipated TIF Reimbursable Project Costs:

ANTICIPATED TOTAL PROJECT COSTS:

$5,649,000.00

TIF FINANCING METHOD:

TIF Bond

MATURITY OF TIF OBLIGATIONS:

Original Estimate (# of Years to Retirement):

Current Anticipated Estimate (# of Year to Retirement):

ESTIMATED INCREASE IN TAX GENERATION:

Original Assessed Value of the Redevelopment Project:

$9,850.00

Assessed Valuation Added to the Redevelopment Project:

$2,438,640.00

Anticipated Assessed Value at Time of District Termination:

Total Amount of Base Year EATs:

$0.00

Total Amount of Base Year PILOTs:

Total Annual EATs Anticipated at Time of District Termination:

Total Annual PILOTs Anticipated at Time of District Termination:

Percentage of EATs Captured:

Total Years Anticipated to Capture EATs:

Percentage of PILOTs Captured:

Total Years Anticipated to Capture PILOTs:

The Office of Missouri State Auditor

Scott Fitzpatrick

Crossroads Development Plan TIF

Section 1: Description of the Plan and Project

- None -

Section 2: Tax Increment Financing Revenues