Success Notification Overlay
Failure Notification Overlay
Hollister Parkway Redevelopment TIF Project 1
Section 1 Description of the Plan and Project  
Name of City and/or County: Hollister  
Name of Plan or Project: Hollister Parkway Redevelopment TIF Project 1  
Report Period: 10/01/2018 to 09/01/2019  
Name of the person who prepared this annual report: Suzy Whitney  
Contact Information:    
City or County Contact Agency:  
Phone: 417-334-3262  
Private Sector Developer: Menard, Inc  
Person: Kevin Dutkavich  
Phone: 715-876-2439  
Original Date Plan/Project Approved:  
Ordinance Number: 2016-32  
Most Recent Plan Amendment:  
Ordinance Number: N/A  
State House District: 156  
State Senate District: 29  
School District R-V  
Location:    
Blighted land generally located East of Hwy 65 at the Intersection of Hollister Parkway and Birch Street in the City of Hollister, Mo. The redevelopment area consists of approximately 102 acres.  
Description of Plan/Project:    
Construction of a mixed-use retail and recreational development as three separate redevelopment projects. Redevelopment project 1 is anchored by a 285,000 sq foot Menards and is anticipated to include an additional 20,000 sq foot of Commercials. Redevelopment Project 2 and 3 are anticipated Commercial. This is an EATS only TIF.  
Plan/Project Status: Starting-Up
Area Type:  
How was the "but-for" determination made?:    
 
Number of Relocated Residences During This Report Period: 0    
Number of Relocation Businessess During This Report Period: 0    
Number of Parcels Acquired Through Use of Eminent Domain Power During This Report Period: 0    
Identify any business that have relocation to the Redevelopment Area during this report period:    
- None -
Estimate of New Jobs: 165 Actual To Date: 135
Estimate of Retained Jobs: 0 Actual To Date: 0
     
Section 2 Tax Increment Financing Revenues    
TIF REVENUE DEPOSITS TO THE SPECIAL ALLOCATION FUND AS OF THE REPORT DATE:    
Payments in Lieu of Taxes (PILOTs):    
Total Received since inception: $708,979.90 Amount on Hand: $0.00
    (As of Report Date)  
Economic Activity Taxes (EATs):      
Total received since inception: $1,739,639.37 Amount on Hand: $107,915.34
    (As of Report Date)  
       
Total Revenue on hand in the Special Allocation Fund as of Report Date: $107,915.34
   
EXPENDITURES FOR TOTAL PROJECT COSTS FUNDED BY TIF: Total Since Inception: Report Period Only:
Public Infrastructure (streets, utilities, etc): $644,494.00 $0.00
Site Development (grading, dirt moving, etc): $1,914,608.00 $1,679,966.14
Rehab of existing buildings: $0.00 $0.00
Acquisition of land or buildings: $0.00 $1,316,169.79
Other: $930,000.00 $776,522.89
AMOUNT PAID ON DEBT SERVICES:    
Payments of principal and interest on outstanding bonded debt:    
Since Inception: $0.00 This Reporting Period: $0.00
Reimbursement of developer for eligible cost:    
Since Inception: $4,540,549.00 This Reporting Period: $0.00
Reimbursement to city/county (or other public entity) for eligible costs:    
Since Inception: $1,064,451.00 This Reporting Period: $900,735.45
ANTICIPATED TIF REIMBURSEMENT COSTS:    
Public Infrasture and Site Development Costs: $2,922,550.00  
Property Acquisition and Relocation Costs: $1,500,000.00  
Project Implementation Costs: $1,182,450.00  
Other: $0.00  
Other: $0.00  
Total Anticipated TIF Reimbursable Project Costs $5,605,000.00  
     
ANTICIPATED TOTAL PROJECT COSTS: $22,115,549.00  
TIF FINANCING METHOD:  
MATURITY OF TIF OBLIGATIONS:    
Original Estimate (# of Years to Retirement): 23  
Current Anticipated Estimate (# of Year to Retirement): 20  
     
ESTIMATED INCREASE IN TAX GENERATION:    
Original assessed value of the redevelopment project: $15,300.00  
Assessed valuation added to the redevelopment project: $6,523,740.00  
Anticipated Assessed Value at Time of District Termination: $0.00  
Total Amount of Base Year EATs: $0.00  
Total Amount of Base Year PILOTs: $823.60  
Total Annual EATs Anticipated at Time of District Termination: $0.00  
Total Annual PILOTs Anticipated at Time of District Termination: $0.00  
Percentage of EATs Captured: 50%  
Total Years Anticipated to Capture EATs: 23
Percentage of PILOTs Captured: 0%  
Total Years Anticipated to Capture PILOTs: 0