View Tif

Section 1: Description of the Plan and Project

Name of City and/or County:

Perry County

Name of Plan or Project:

Redevelopment Plan for the Highway 51/61 Tax

Report Period:

10/1/2016 to 9/1/2017

Name of the Person Who Prepared this Annual Report:

Leslie Seabaugh, SEMO Regional Planning

Contact Information:

City or County Contact Agency:

Phone:

573-547-4242

Private Sector Developer:

none

Person:

Phone:

Original Date Plan/Project Approved:

Ordinance Number:

Most Recent Plan Amendment:

Ordinance Number:

State House District:

145-116

State Senate District:

School District:

Perry County District 32

Location:

Approximately 699 acres along US 61 and State Highway 51

Description of Plan/Project:

Street, water, sewer, gas, property acquisition, parking

Plan/Project Status:

Under Construction

Area Type:

How was the "but-for" Determination Made?:

Number of Relocated Residences During This Report Period:

Number of Relocated Businesses During This Report Period:

Number of Parcels Acquired Through Use of Eminent Domain Power During This Report Period:

Identify Any Businesses That Have Relocation to the Redevelopment Area During this Report Period:

- None -

Estimate of New Jobs:

500

Actual To Date:

451

Estimate of Retained Jobs:

200

Actual To Date:

200

Section 2: Tax Increment Financing Revenues

TIF REVENUE DEPOSITS TO THE SPECIAL ALLOCATION FUND AS OF THE REPORT DATE:

Payments in Lieu of Taxes (PILOTs):

Total Received since inception:

$377,973.98

Amount on Hand:
(As of Report Date)

$70.00

Economic Activity Taxes (EATs):

Total Received since inception:

$33,905.04

Amount on Hand:
(As of Report Date)

$0.00

Total Revenue on hand in the Special Allocation Fund as of Report Date:

$70.00

EXPENDITURES FOR TOTAL PROJECT COSTS FUNDED BY TIF:

Total Since Inception:

Report Period Only:

Public Infrastructure (streets, utilities, etc):

$3,311,020.88

$0.00

Site Development (grading, dirt moving, etc):

$103,437.42

$0.00

Rehab of Existing Buildings:

$0.00

Acquisition of Land or Buildings:

$0.00

Other:

$135,643.63

$13,210.09

AMOUNT PAID ON DEBT SERVICES:

Payments of principal and interest on outstanding bonded debt:

Since Inception:

$0.00

This Reporting Period:

$0.00

Reimbursement of developer for eligible cost:

Since Inception:

$0.00

This Reporting Period:

$0.00

Reimbursement to city/county (or other public entity) for eligible costs:

Since Inception:

$386,808.99

This Reporting Period:

$119,800.00

ANTICIPATED TIF REIMBURSEMENT COSTS:

Public Infrasture and Site Development Costs:

$5,132,500.00

Property Acquisition and Relocation Costs:

$530,000.00

Project Implementation Costs:

$1,742,500.00

Other:

$1,072,250.00

Other:

$0.00

Total Anticipated TIF Reimbursable Project Costs:

$12,427,250.00

ANTICIPATED TOTAL PROJECT COSTS:

$46,800,000.00

TIF FINANCING METHOD:

MATURITY OF TIF OBLIGATIONS:

Original Estimate (# of Years to Retirement):

Current Anticipated Estimate (# of Year to Retirement):

ESTIMATED INCREASE IN TAX GENERATION:

Original Assessed Value of the Redevelopment Project:

$482,946.00

Assessed Valuation Added to the Redevelopment Project:

$2,151,261.00

Anticipated Assessed Value at Time of District Termination:

$15,826,407.00

Total Amount of Base Year EATs:

$0.00

Total Amount of Base Year PILOTs:

$23,622.91

Total Annual EATs Anticipated at Time of District Termination:

$12,686.00

Total Annual PILOTs Anticipated at Time of District Termination:

$0.00

Percentage of EATs Captured:

50%

Total Years Anticipated to Capture EATs:

Percentage of PILOTs Captured:

100%

Total Years Anticipated to Capture PILOTs:

The Office of Missouri State Auditor

Scott Fitzpatrick

Redevelopment Plan for the Highway 51/61 Tax

Section 1: Description of the Plan and Project

- None -

Section 2: Tax Increment Financing Revenues