Name of City and/or County:
West Plains
Name of Plan or Project:
South U.S. Highway 160 TIF Plan
Report Period:
4/1/2012 0:00 to 3/31/2013 0:00
Name of the Person Who Prepared this Annual Report:
Dixie Williams
City or County Contact Agency:
City of West Plains
Private Sector Developer:
Wal-Mart, Hoover Properties, Silvey Properties
Person:
Ted Frumkin,Rick Hoover,Richard Silvey,Carey Stewa
Phone:
501-273-9472,417-256-7689,417-256-6755,417-256-354
Original Date Plan/Project Approved:
5/19/1994 0:00
Most Recent Plan Amendment:
5/22/2013
Phase-1 Wal-Mart, Southern Hills Shopping Center,PhaseII- Aquatic Center,Broadway-Porter Wagoner, harlin Drive, connects downtown to shopping. Phase III- Hoover Mall, 63 Bypass NW of Wal-Mart area; Phase IV- Downtown, Downtown Square Phase V, VI- Missouri
Description of Plan/Project:
Phase1- Wal-Mart, install traffic light to improve traffic flow, Phase II Harlin Drive, widen and rebuild street Phase III- Hoover Mall-street utility, water soil/erosion improvements commercial development Phase IV- Downtown, upgrade
Plan/Project Status:
Fully-Operational, Inactive, Under Construction
Area Type:
Blight, Conservation, Economic Development
How was the "but-for" Determination Made?:
Project had unusual/extraordinary costs making it financially unfeasible in the market place, it required signigicant public infrastructure investment to remedy exisiting inadequate conditions and to construct adequate capacity to support the project.
Number of Relocated Residences During This Report Period:
0
Number of Relocated Businesses During This Report Period:
0
Number of Parcels Acquired Through Use of Eminent Domain Power During This Report Period:
0
Identify Any Businesses That Have Relocation to the Redevelopment Area During this Report Period:
Estimate of New Jobs:
701
Estimate of Retained Jobs:
30
TIF REVENUE DEPOSITS TO THE SPECIAL ALLOCATION FUND AS OF THE REPORT DATE:
Payments in Lieu of Taxes (PILOTs):
Total Received since inception:
$0.00
Amount on Hand:
$0.00
Economic Activity Taxes (EATs):
Total Received since inception:
$2,841,445.39
Amount on Hand:
$190,774.12
Total Revenue on hand in the Special Allocation Fund as of Report Date:
EXPENDITURES FOR TOTAL PROJECT COSTS FUNDED BY TIF:
Total Since Inception:
Report Period Only:
Public Infrastructure (streets, utilities, etc):
Site Development (grading, dirt moving, etc):
Rehab of Existing Buildings:
Acquisition of Land or Buildings:
AMOUNT PAID ON DEBT SERVICES:
Payments of principal and interest on outstanding bonded debt:
Since Inception:
$2,481,270.60
This Reporting Period:
$0.00
Reimbursement of developer for eligible cost:
Since Inception:
$175,193.14
This Reporting Period:
$22,579.80
Reimbursement to city/county (or other public entity) for eligible costs:
Since Inception:
$62,548.67
This Reporting Period:
$16,476.19
ANTICIPATED TIF REIMBURSEMENT COSTS:
Public Infrasture and Site Development Costs:
$1,960,385.00
Property Acquisition and Relocation Costs:
$0.00
Project Implementation Costs:
$0.00
Total Anticipated TIF Reimbursable Project Costs:
$1,960,385.00
ANTICIPATED TOTAL PROJECT COSTS:
$3,904,249.00
TIF FINANCING METHOD:
Pay-as-you-go
MATURITY OF TIF OBLIGATIONS:
Original Estimate (# of Years to Retirement):
Current Anticipated Estimate (# of Year to Retirement):
ESTIMATED INCREASE IN TAX GENERATION:
Original Assessed Value of the Redevelopment Project:
$0.00
Assessed Valuation Added to the Redevelopment Project:
$0.00
Anticipated Assessed Value at Time of District Termination:
$0.00
Total Amount of Base Year EATs:
$676,260.00
Total Amount of Base Year PILOTs:
$0.00
Total Annual EATs Anticipated at Time of District Termination:
$8,148,729.00
Total Annual PILOTs Anticipated at Time of District Termination:
$0.00
Percentage of EATs Captured:
50%
Total Years Anticipated to Capture EATs:
23
Percentage of PILOTs Captured:
0%
Total Years Anticipated to Capture PILOTs:
0
