Arnold Triangle Redevelopment Area
Section 1 Description of the Plan and Project  
Name of City and/or County: Arnold  
Name of Plan or Project: Arnold Triangle Redevelopment Area  
Report Period: 09/01/2011 to 08/31/2012  
Name of the person who prepared this annual report: Deborah Lewis, Finance Director  
Contact Information:    
City or County Contact Agency: Robert T. Shockey, Interim City Administrator  
Phone: 636-282-2383  
Private Sector Developer: THF Arnold Triangle Development, LLC  
Person: Eddie Cherry  
Phone: 314-429-0900  
Original Date Plan/Project Approved: 09/15/2005  
Ordinance Number: 14.376  
Most Recent Plan Amendment:  
Ordinance Number: 14.439  
State House District: 101  
State Senate District: 22  
School District Fox C-6 School District  
Location:    
50ac located at the southwest corner of I-55 and MO-141 in Arnold  
Description of Plan/Project:    
Development of the existing commerical and residential properties for retail and commerical purposes.  
Plan/Project Status: Fully Operational
Area Type: Blight  
How was the "but-for" determination made?:    
Unusual/extraordinary costs made the project financially unfeasible in the market, required significant public infrastructure investment to remedy exisiting inadequate conditions and required parcel ass'y and/or relocation costs.  
Number of Relocated Residences During This Report Period: 0    
Number of Relocation Businessess During This Report Period: 0    
Number of Parcels Acquired Through Use of Eminent Domain Power During This Report Period: 0    
Identify any business that have relocation to the Redevelopment Area during this report period:    
Name Address Phone Number New or Relocated? Rel. from What City/County
America's Best Contacts 878 Arnold Commons Dr New
Carol's Hallmark 832 Arnold Commons Dr Relocated Arnold
Chilli's 901 Arnold Commons Dr New
Dierbergs Foods New New business
Dollar Tree 906 Arnold Commons Dr New Opened 2nd Arnold Store
Edible Arrangements 840 Arnold Commons Dr. New
Elite Nail Spa 876 Arnold Commons Dr. New
Lowe's Home Improvement Center New New business
Mattress Source 884 Arnold Commons Dr. New
Nails & More 852 Arnold Commons Dr. New
Office Depot New New business
Penn Station 844 Arnold Commons Dr New
Petsmart 828 Arnold Commons Dr New
Qdoba 905 Arnold Commons Dr. New
St. Louis Bread Company 909 Arnold Commons Dr New
Starla's Hair Salon 862 Arnold Commons Dr New
Supercuts 842 Arnold Commons Dr New
Texas Roadhouse 806 Arnold Commons Dr New
UMB Bank 827 Arnold Commons Dr Relocated Arnold
Value Place Hotel 888 Arnold Commons Dr New
Estimate of New Jobs: 300 Actual To Date: 753
Estimate of Retained Jobs: 5 Actual To Date: 5
     
Section 2 Tax Increment Financing Revenues    
TIF REVENUE DEPOSITS TO THE SPECIAL ALLOCATION FUND AS OF THE REPORT DATE:    
Payments in Lieu of Taxes (PILOTs):    
Total Received since inception: $2,652,017.53 Amount on Hand: $0.00
    (As of Report Date)  
Economic Activity Taxes (EATs):      
Total received since inception: $6,701,697.05 Amount on Hand: $34,542.18
    (As of Report Date)  
       
Total Revenue on hand in the Special Allocation Fund as of Report Date: $34,542.18
   
EXPENDITURES FOR TOTAL PROJECT COSTS FUNDED BY TIF: Total Since Inception: Report Period Only:
Public Infrastructure (streets, utilities, etc): $0.00 $0.00
Site Development (grading, dirt moving, etc): $0.00 $0.00
Rehab of existing buildings: $0.00 $0.00
Acquisition of land or buildings: $0.00 $0.00
Other: $1,547,317.00 $86,827.06
AMOUNT PAID ON DEBT SERVICES:    
Payments of principal and interest on outstanding bonded debt:    
Since Inception: $6,906,311.19 This Reporting Period: $2,175,568.75
Reimbursement of developer for eligible cost:    
Since Inception: $0.00 This Reporting Period: $0.00
Reimbursement to city/county (or other public entity) for eligible costs:    
Since Inception: $0.00 This Reporting Period: $0.00
ANTICIPATED TIF REIMBURSEMENT COSTS:    
Public Infrasture and Site Development Costs: $0.00  
Property Acquisition and Relocation Costs: $10,000,000.00  
Project Implementation Costs: $11,000,000.00  
Other: $0.00  
Other: $0.00  
Total Anticipated TIF Reimbursable Project Costs $21,000,000.00  
     
ANTICIPATED TOTAL PROJECT COSTS: $90,000,000.00  
TIF FINANCING METHOD: TIF Bond  
MATURITY OF TIF OBLIGATIONS:    
Original Estimate (# of Years to Retirement): 23  
Current Anticipated Estimate (# of Year to Retirement): 23  
     
ESTIMATED INCREASE IN TAX GENERATION:    
Original assessed value of the redevelopment project: $1,700,400.00  
Assessed valuation added to the redevelopment project: $12,436,800.00  
Anticipated Assessed Value at Time of District Termination: $12,712,094.00  
Total Amount of Base Year EATs: $25,002.32  
Total Amount of Base Year PILOTs: $128,213.00  
Total Annual EATs Anticipated at Time of District Termination: $3,494,086.00  
Total Annual PILOTs Anticipated at Time of District Termination: $878,007.00  
Percentage of EATs Captured: 50%  
Total Years Anticipated to Capture EATs: 23
Percentage of PILOTs Captured: 100%  
Total Years Anticipated to Capture PILOTs: 23